2) Earnings & expected future returns Here we are going to combine tool #7 Return on invested capital (ROIC), tool #8 Growth as a component of value and tool #9 the cyclically adjusted price to earnings ratio (CAPE), to get to the intrinsic value of Daimler. Intrinsic